HOME
Financial Statments
Auditors' Report
Balance Sheets
Statement of Income
Statement of Changes in Shareholders' Equity
Statement of Cash Flows
Notes to the Financial Statements
 

Visitors No.
visitors
  FINANCIAL STATMENTS  
 
 
       
 

6- Notes to the Financial Statements For The Year Ended December 31,2010

Menu  
 

Jordan Mortgage Refinance Company
Public Shareholding Company
Notes to the Financial Statements
December 31, 2010

(In Jordanian Dinars )
___________________________________________________________________________

1. General

Jordan Mortgage Refinance Company was established on 5 June 1996 in accordance with Jordanian Companies Law No. (22) Of 1997 and registered under No. (314) as a public shareholding company and was granted the operating license on 22 July 1996. The company's head office is in the Hashemite Kingdom of Jordan and its main objectives are:

- Development and improvement of the housing finance market in Jordan by enabling licensed banks and other financial institutions to increase their participation in granting housing loans.

- Enhancement and development of the capital market in Jordan by issuing medium and long-term bonds.

The financial statements were authorized for issue by the Company's Board of Directors in their meeting held on 28 January 2010 and it is subject to the General Assembly approval.

2. Significant Accounting Policies

Basis of preparation

The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards.

The financial statements have been prepared on a historical cost basis except for investment securities, which have been measured at fair value.

The financial statements are presented in the Jordanian Dinar which is the functional currency of the Company.

Adoption of new and revised IFRS standards

The accounting policies are consistent with those used in the previous year .

The Company has adopted the following new interpretations, revisions and amendments to IFRS issued by the International Accounting Standards Board, which are relevant to and effective for the Company's financial statements for the annual period beginning 1 January 2010:

Standards No.

Subject

IFRS 3

Business Combinations

IAS 27

Consolidated and Separate Financial Statements

IAS 28

Investments in Associates

The following amendments to existing standards have been published that are mandatory for accounting periods after 31 December 2010. The Directors anticipate that the adoption of these Standards in future periods will have no material impact on the financial statements of the Company.

Standards No.
Subject
Effective Date
IFRS 9
Financial Instruments
January 2013
IAS 24
Related party disclosure
January 2011
IAS 32
Financial Instruments – Presentation
February 2010

Use of Estimates

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amount of financial assets and liabilities and disclosure of contingent liabilities. These estimates and assumptions also affect the revenues, expenses and the provisions. Such estimates are necessarily based on assumptions about several factors involving varying degrees of judgment and uncertainty and actual results may differ resulting in future changes in such provisions.

Management believes that the estimates are reasonable and are as follows:

- Management reviews periodically the tangible assets in order to assess the depreciation for the year based on the useful life and future economic benefits. Any impairment is taken to the income statement.

- And estimate of the collectible amount amount of trade accounts receivable is made when collection of the full amount is no longer probable for individually significant amounts, this estimation is performed on an individual basis. Amounts which are not individually
significant, but which are past due, are assessed collectively and a provision applied according to the length of time past due, based on historical recovery rates

  Cash and Cash Equivalents

Cash and cash equivalents are carried in the balance sheet at cost. For the purposes of the Cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks, other short- term highly liquid investments.

  Accrual Accounts

Accrued payments are recognized upon receiving goods or performance of services.

  Available for sale investments

Available for sale investments are initially measured at cost, which is the fair value of the consideration given for them, including transaction costs.

Available for sale investments are subsequently carried at fair value without any deduction for transaction costs by reference to their quoted market price at the balance sheet date. Investments for which fair value cannot be reliably determined are stated at cost. Impairment loss is recognized in net profit or loss for the period.

Gains or losses on measurement to fair value of available for sale investments are recognized directly in the fair value reserve in shareholders equity, until the investment is sold or otherwise disposed of, or until it is determined to be impaired, at which time the cumulative gain or loss previously recognized in equity is included in net profit or loss for the period.

Available-for-sale investments are classified as current assets if management intends to realize them within twelve months of the balance sheet date.

Fair value

For fair value of investments, which are traded in organized financial markets, is determined by reference to the quoted market bid price at the close of the business on balance sheet date. For investments which are listed in inactive stock markets, traded in small quantities or have no current prices, the fair value is measured using the current value of cash flows or any other method adopted. If there is no reliable method for the measurement of these investments, then they are stated at cost less any impairment in their value.

Impairment of Financial Assets

Financial assets are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted. For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying amount is reduced through the use of an allowance account. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in Comprehensive income

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment loss. When assets are sold or retired, their cost and accumulated depreciation are eliminated from the accounts and any gain or loss resulting from their disposal is included in the income statements.

The initial cost of property and equipment comprises its purchase price, including import duties and non-refundable purchase taxes and any directly attributable costs of brining the asset to its working condition and location for its intended use. Expenditures incurred after the fixed assets have been put into operation, such as repairs and maintenance and overhaul costs, are normally charged to income in the period the costs are incurred. In situations where it can be clearly demonstrated that the expenditures have resulted in an increase in the future economic benefits expected to be obtained from the use of an item of property and equipment beyond its originally assessed standard of performance, the expenditures are capitalized as an additional cost of property and equipment.

Depreciation is computed on a straight-line basis using the following annual depreciation rates:

Buildings

2%

Furniture & fixtures

15-25%

Vehicles

20%

Computers

30%

The useful life and depreciation method are reviewed periodically to ensure that the method and period of deprecation are consistent with the expected pattern of economic benefits from items of property and equipment.

 Loans and bonds

Interest on long-term loans and bonds are recorded using the accrual basis of accounting and recognized in the comprehensive income statement

Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made.

Provision for End of Service Indemnity

The provision for end of service indemnity is calculated based on the contractual provisions of the employment.

Offsetting

Financial assets and financial liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and the Bank intends to either settle them on a net basis, or to realize the asset and settle the liability simultaneously.

Revenues

Revenue is recognized when it is probable that the economic benefits associated with the transaction will flow to the company and the amount of revenue can be measured reliably. Interest is recognized on a time proportion basis that reflects the effective yield on the assets. Dividends are recognized when the shareholders' right to receive payment is established

Income tax


Income tax expenses are accounted for on the basis of taxable income. Taxable income differs from income declared in the financial statements because the latter includes non-taxable revenues or disallowed taxable expenses in the current year but deductible in subsequent years, accumulated losses acceptable by the tax law, and items not accepted for tax purposes
or subject to tax.
Taxes are calculated on the basis of the tax rates according to the prevailing laws, regulations, and instructions of the countries where the Company operates.

3. Cash and Cash Equivalents

 

2010

2009

Current accounts

1,189

888

Bank deposits

17,234,249

9,626,291

 

17,235,438

9,627,179

Bank deposits mature within (1) to (18) months, with fixed interest rate ranging between (3.5%) and (6.25%).

4. Refinance Loans

This item represents loans granted to local banks for the purpose of financing housing loans.

The aggregate amounts of annual principal maturities of refinance loans are as follows:

Year

JD

2011

51,108,363

2012

53,208,394

2013

30,000,000

2014

-

2015

13,000,000

After 2015

2,796,656

150,113,413

5. Other Current Assets

 

2010

2009

Prepaid expenses

19,103

21,247

Prepaid income taxes

48,692

17,888

Refundable deposits

1,473

1,473

Others

-

530

 

69,268

41,138

6.  Property & Equipment

 

 

Land

 

Buildings

 

Vehicles

Furniture


& Fixtures

 

Computers

 

Total

Cost

 

 

 

 

 

 

Balance as at 1/1/2009

176,400

392,253

62,300

112,645

79,553

823,151

Additions

-

8,489

-

3,570

2,215

14,274

Retirements

-

-

-

( 486)

( 2,321)

( 2,807)

Balance as at 31/12/2009

176,400

400,743

62,300

115,729

79,447

834,618

Accumulated depreciation

 

 

 

 

 

 

Balance as at 1/1/2009

-

94,809

51,545

108,819

63,744

318,917

Additions

-

8,303

5,325

1,536

6,599

21,763

Retirements

-

-

-

( 486)

( 2,321)

( 2,807)

Balance as at 31/12/2009

-

103,112

56,870

109,869

68,022

337,873

Net book value as at 31/12/2009

176,400

297,630

5,430

5,860

11,425

496,745

Cost

 

 

 

 

 

 

Balance as at 1/1/2010

176,400

400,742

62,300

115,729

79,447

834,618

Additions

-

500

-

2,834

6,705

10,039

Retirements

-

-

-

( 2,708)

( 1,966)

( 4,674)

Balance as at 31/12/2010

176,400

401,242

62,300

115,855

84,186

839,983

Accumulated depreciation

 

 

 

 

 

 

Balance as at 1/1/2010

-

103,112

56,870

109,869

68,022

337,873

Depreciation charge

-

10,058

1,761

1,975

7,352

21,146

Retirements

-

-

-

( 2,708)

( 1,966)

( 4,674)

Balance as at 31/12/2010

-

113,170

58,631

109,136

73,408

354,345

Net book value as at 31/12/2010

176,400

288,072

3,669

6,719

10,778

485,638

7. Bonds

This item represents bonds issued by the company and carry a fixed interest rate between (4.6%) and (9%). The bonds outstanding balance is payable as follows:

Year

JD

2011

57,750,000

2012

50,000,000

2013

30,000,000

2014

-

2015

3,000,000

 

140,750,000

8. Government’s Loan

This item represents the $19,600,000 loan granted to the Company by the Jordanian Government and financed by the World Bank. It was reduced in 2001 by $ 600,000; the remaining granted loan is only $ 19,000,000. The outstanding balance of the loan is payable as follows:

Year

JD

2011

975,120

2012

1,032,314

2013

1,092,826

2014

1,153,339

2015-2016

2,513,253

 

6,766,854

9. Central Bank of Jordan loan

This item represents the present value of the debt instrument of JD 40,275,412 issued to the favor of Central Bank of Jordan . The instrument matures on 7/6/2035 and carries fixed interest rate of (5.12%) per annum payable on the instrument's maturity date.

  

10. Other Current Liabilities

 

2009

2010

Accrued expenses

15,884

9,802

Provision for income tax

453,208

378,957

Provision for end of services indemnity

151,908

179,536

Provision for Bonus

55,855

52,492

Board of Directors’ remunerations

55,000

55,000

Provision for litigations

46,723

74,753

Employees medication

34,736

60,177

Provision for employees' vacations

22,475

23,053

Provisions for scientific research

19,790

-

Provision for Jordanian Universities' fees

19,790

15,136

Provision for professional and technical training fund

11,930

-

Others

4,769

95

 

892,068

849,001

11. Shareholders Equity

Paid in Capital

The Company's authorized and paid up capital is JD (5) Million divided equally into (5) Million shares with par value of JD (1) each.

Statutory Reserve

The accumulated amounts in this account represent 10% of the Company's net income before income tax according to the Companies Law. The statutory reserve is not available for distribution to shareholders.

Voluntary Reserve

The accumulated amounts in this account represent cumulative appropriations not exceeding 20% of net income. This reserve is available for distribution to shareholders.

Proposed Dividends

The Board of Directors will propose to the General Assembly in its meeting which will be held during 2011 to distribute cash dividends to the shareholders by 16% of the share capital of JD (5) million

The General Assembly has resolved in its meeting held in 2010 to distribute 20% cash dividends to the shareholders

12. Interest Income

 

2010

2009

Interest on refinance loans

11,741,640

16,831,767

Interest on time deposits

655,579

357,754

Interest on employee's housing loan

13,983

9,271

 

12,411,202

17,198,792

13. Interest Expense

 

2009

2010

Interest on bonds

13,618,676

9,313,611

Interest on Central Bank of Jordan loan

551,124

579,352

Interest on Government's loan

234,504

161,656

Others

25,433

12,683

 

14,429,737

10,067,302

14. Administrative Expenses

 

2010

2009

Salaries and benefits

390,250

380,702

Social security

36,783

34,589

Employees' provident fund

24,706

22,445

End of service  indemnity and vacations

30,175

32,685

Board of  Directors’ transportation

105,930

66,000

Employees bonus

53,037

59,380

Health, life and accidents insurance

74,866

53,680

Professional fees

18,280

51,125

Legal fees

28,030

8,844

Building expenses

5,533

7,090

Vehicles expenses

5,832

5,990

Employees’ training

4,165

5,750

Maintenance

4,687
5,350

Stationery and publications

5,660

5,350

Fees and subscriptions

6,252

5,330

Utilities

4,920

4,750

Post and telephone

4,055

4,285

Hospitality

5,700

3,407

Advertisement

2,376

2,972

Traveling

1,520

10,379

Researches and developments

-
1,000

Miscellaneous

1,396

3,502

 

814,153

774,605

15. Fees and other Expenses

 

2010

2009

Jordanian Universities fees

15,136

19,790

Scientific research and vocational training fees

-

19,790

Technical and vocational education and training fund

-

11,930

Board of Director’s remunerations

55,000

55,000

 

70,136

106,510

16. Earning Per Share

 

2010

2009

Profit for the period

1,070,140

1,466,328

Weighted average number of shares

5,000,000

5,000,000

 

0,214

0,293

17. Executive Management remuneration

The remuneration of executive management during the years 2010 and 2009 amounted to JD 279,549 and JD 278,982 respectively.

 18. Segment Reporting

The Company is engaged mainly in one activity which is mortgages refinancing within the territory of Jordan.

19.  Income Tax

- The company has settled its tax liabilities with the Income Tax Department up to the year ended 2008.

- The annual income tax form presented for the year 2009, the income tax department has not reviewed the company's records to date.

- The income tax provision for 2010 was calculated in accordance with the Income Tax Law.

20.  Litigations

The Company appears as a defendant in a law suit amounting to JD 390,746. The court order the Company to pay JD 37,879 in addition to the amount paid previously amounting to JD 72,234, the Company has taken a provision against those
amounts. However, the court has assessed additional liability on the Company by JD 8,844. The company appeal to the high court to repeal the court of appeal decision , on 11 April 2010 the high court return the case to the court of appeal and the case is still pending in the court.

21•  Analysis of the Maturities of Assets and Liabilities

The following table illustrates the analysis of assets and liabilities according to the expected period of their recoverability or settlement.

2010
Less than 1 year
More than 1 year
Total
Assets
Cash & cash equivalents
15,235,438
2,000,000
17,235,438
Refinance loans
51,108,363
99,005,050
150,113,413
Employees' housing loans
29,446
499,652
529,098
Available for sale investments
-
78,750
78,750
Interest receivable
2,391,022
-
2,391,022
Other current assets
69,268
-
69,268
Property and equipment, net
-
485,638
485,638
Total Assets
68,833,537
102,069,090
170,902,627
Liabilities and Equity
Bonds
57,750,000
83,000,000
140,750,000
Government's loan
975,121
5,791,733
6,766,854
Central Bank of Jordan loan
-
11,553,372
11,553,372
Accrued interest
2,049,818
337,218
2,387,036
Other current liabilities
849,001
-
849,001
Total Liabilities
61,623,940
100,682,323
162,306,263
Net
7,209,597
1,386,767
8,596,364
2009
Less than 1 year
More than 1 year
Total
Assets
Cash & cash equivalents
7,627,179
2,000,000
9,627,179
Refinance loans
78,004,236
110,113,414
188,117,650
Employees' housing loans
29,037
279,470
308,507
Available for sale investments
-
81,250
81,250
Interest receivable
2,217,675
-
2,217,675
Other current assets
41,138
-
41,138
Property and equipment, net
-
496,745
496,745
Total Assets
87,919,265
112,970,879
200,890,144
Liabilities and Equity
Bonds
77,750,000
92,000,000
169,750,000
Government's loan
921,315
6,766,852
7,688,167
Central Bank of Jordan loan
-
10,990,450
10,990,450
Accrued interest
2,719,947
320,788
3,040,735
Other current liabilities
892,068
-
892,068
Total Liabilities
82,283,330
110,078,090
192,361,420
Net
5,635,935
2,892,789
8,528,724

22 . Interest Rate Re-pricing Gap

The Company adopts the assets - liabilities compatibility principle and the suitability of maturities to narrow gaps through categorizing assets and liabilities into various maturities or price review maturities, whichever are nearer, to lower risks in interest rates, studying gaps in the related interest rates.

2010
Less than 1 year
More than 1 year
Non-interest bearing
Total
Assets
Cash & cash equivalents
15,235,438
2,000,000
-
17,235,438
Refinance loans
51,108,363
99,005,050
-
150,113,413
Employees' housing loans
29,446
499,652
-
529,098
Available for sale investments
-
-
78,750
78,750
Interest receivable
2,391,022
-
-
2,391,022
Other current assets
-
-
69,268
69,268
Property and equipment, net
-
-
485,638
485,638
Total Assets
68,764,269
101,504,702
633,656
170,902,627
Liabilities and Equity
Bonds
57,750,000
83,000,000
-
140,750,000
Government's loan
975,121
5,791,733
-
6,766,854
Central Bank of Jordan loan
-
11,553,372
-
11,553,372
Accrued interest
2,049,818
337,218
-
2,387,036
Other current liabilities
-
-
849,001
849,001
Total Liabilities
60,774,939
100,682,323
849,001
162,306,263
Net
7,989,330
822,379
( 215,345)
8,596,364
2009

Less than 1 year

More than 1 year

Non-interest bearing

Total

Assets
Cash & cash equivalents
7,627,179
2,000,000
-
9,627,179
Refinance loans
78,004,236
110,113,414
-
188,117,650
Employees' housing loans
29,037
279,470
-
308,507
Available for sale investments
-
-
81,250
81,250
Interest receivable
2,217,675
-
-
2,217,675
Other current assets
-
-
41,138
41,138
Property and equipment, net
-
-
496,745
496,745
Total Assets
87,878,127
112,392,884
619,133
200,890,144
Liabilities and Equity
Bonds
77,750,000
92,000,000
-
169,750,000
Government's loan
921,315
6,766,852
-
7,688,167
Central Bank of Jordan loan
-
10,990,450
-
10,990,450
Accrued interest
2,719,947
320,788
-
3,040,735
Other current liabilities
-
-
892,068
892,068
Total liabilities
81,391,262
110,078,090
892,068
192,361,420
Net
6,486,865
2,314,794
( 272,935)
8,528,724

23. Financial Instruments

Financial instruments comprise financial assets and financial liabilities. Financial assets of the Company include deposits at banks, refinance loans and available for sale investments. Financial liabilities of the Company include bonds, Government's loans and Central Bank of Jordan loan.

Fair Value

The fair values of the financial assets and liabilities are not materially different from their carrying values as most of these items are either short-term in nature or re-priced frequently.

 Credit Risk

Credit risk arises principally from banks' deposits and loans granted to the financial institutions to refinance housing loans. The Company limits its credit risk by adopting conservative lending standards and setting limits to its customers, noting that the Company does not bear any loss arising from any default in the refinanced loans, as it is carried out in full by the financial institutions. The maximum exposure to credit risk is represented by the carrying value of each financial asset.

The balance of the largest client amounted to (48) Million JD for the year ended 2010 against (43) Million JD for the year ended 2009.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its net financial obligation. In this respect, the Company's management diversified its funding sources, and managed assets and liabilities taking into consideration liquidity and keeping adequate balances of cash, and cash equivalents and quoted securities.

The table below analyses the Company's financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date:

2010
Less than one year
One year to two years
More than two years
Total
Bonds
57,750,000
50,000,000
33,000,000
140,750,000
Accrued interest
2,049,818
337,218
-
2,387,036
Government's loan
975,121
1,032,314
4,759,419
6,766,854
Central Bank of Jordan loan
-
-
11,553,372
11,553,372
Other current liabilities
849,001
-
-
849,001
 
61,623,940
51,369,532
49,312,791
162,306,263

 

2009
Less than one year
One year to two years
More than two years
Total
Bonds
77,750,000
34,000,000
58,000,000
169,750,000
Accrued interest
2,719,947
320,788
-
3,040,735
Government's loan
921,315
975,120
5,791,732
7,688,167
Central Bank of Jordan loan
-
-
10,990,450
10,990,450
Other current liabilities
892,068
-
-
892,068
 
82,283,330
35,295,908
74,782,182
192,361,420

Interest Rate Risk

Interest rate risk is the risk that changes in interest rates will affect the Company's income or the value of its holdings of financial instruments. As most of the Company's financial instruments have fixed interest rate and carried at amortized cost, the sensitivity of the Company's results or equity to movements in interest rates is not considered significant.

Equity Price Risk

Equity price risk results from the change in fair value of the equity securities. The Company manages these risks by investing in capital protected portfolios not exceeding 20% of its equity with reputable financial institutions in accordance with
the investment policy set by the Board of Directors. If the quoted market price of listed equity securities had increased or decreased by 10%, the net result for the year would have been reduced / increased by JD 7,875 during 2010 (2009 JD 8,125).

24. Capital Management

The Company manages its capital structure with the objective of safeguarding the entity's ability to continue as a going concern and providing an adequate return to shareholders by pricing products and services commensurately with the level of risk.