HOME
Financial Statments
Auditors' Report
Balance Sheets
Statement of Income
Statement of Changes in Shareholders' Equity
Statement of Cash Flows
Notes to the Financial Statements
 

Visitors No.
visitors
  FINANCIAL STATMENTS  
 
 
       
 

6- Notes to the Financial Statements For The Year Ended December 31,2007

Menu  
 

Jordan Mortgage Refinance Company
Public Shareholding Company
Notes to the Financial Statements
December 31, 2009

(In Jordanian Dinars )
___________________________________________________________________________

1.         General

Jordan Mortgage Refinance Company was established on 5 June 1996 in accordance with Jordanian Companies Law No. (22) Of 1997 and registered under No. (314) as a public shareholding company and was granted the operating license on 22 July 1996. The company's head office is in the Hashemite Kingdom of Jordan and its main objectives are:

- Development and improvement of the housing finance market in Jordan by enabling licensed banks and other financial institutions to increase their participation in granting housing loans.

- Enhancement and development of the capital market in Jordan by issuing medium and long-term bonds.

The financial statements were authorized for issue by the Company's Board of Directors in their meeting held on 28 January 2010 and it is subject to the General Assembly approval.

2.         Significant Accounting Policies

Basis of preparation

The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards.

The financial statements have been prepared on a historical cost basis except for investment securities, which have been measured at fair value.

The financial statements are presented in the Jordanian Dinar which is the functional currency of the Company.

Adoption of new and revised IFRS standards

The accounting policies are consistent with those used in the previous year .

The Company has adopted the following new interpretations, revisions and amendments to IFRS issued by the International Accounting Standards Board, which are relevant to and effective for the Company's financial statements for the annual period beginning 1 January 2009:

Standards No.

Subject

Detail

IFRS 7

Financial Instruments – Disclosures

Additional disclosures on fair value and liquidity risk

IFRS 8

Operating Segments

Replacement of IAS 14

IAS 1

Presentation of Financial Statements

Has introduced terminology changes and changes in the format and content of the financial statements

IAS 23

Borrowing Costs

Eliminate the option to expense borrowing costs when incurred

The following amendments to existing standards have been published that are mandatory for accounting periods after 31 December 2009. The Directors anticipate that the adoption of these Standards in future periods will have no material impact on the financial statements of the Company.

Standards No.
Subject
Effective Date
IFRS 9 Financial Instruments January 2013
IAS 24 Related party disclosure January 2011
IAS 32 Financial Instruments – Presentation February 2010
IAS 39 Financial Instruments – Recognition & Measurement July 2009

Use of Estimates

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amount of financial assets and liabilities and disclosure of contingent liabilities. These estimates and assumptions also affect the revenues, expenses and the provisions. Such estimates are necessarily based on assumptions about several factors involving varying degrees of judgment and uncertainty and actual results may differ resulting in future changes in such provisions.

Management believes that the estimates are reasonable and are as follows:

•  Management reviews periodically the tangible assets in order to assess the depreciation for the year based on the useful life and future economic benefits. Any impairment is taken to the income statement.

  Cash and Cash Equivalents

Cash and cash equivalents are carried in the balance sheet at cost. For the purposes of the Cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks, other short- term highly liquid investments.

  Accrual Accounts

Accrued payments are recognized upon receiving goods or performance of services.

  Available for sale investments

Available for sale investments are initially measured at cost, which is the fair value of the consideration given for them, including transaction costs.

Available for sale investments are subsequently carried at fair value without any deduction for transaction costs by reference to their quoted market price at the balance sheet date. Investments for which fair value cannot be reliably determined are stated at cost. Impairment loss is recognized in net profit or loss for the period.

Gains or losses on measurement to fair value of available for sale investments are recognized directly in the fair value reserve in shareholders equity, until the investment is sold or otherwise disposed of, or until it is determined to be impaired, at which time the cumulative gain or loss previously recognized in equity is included in net profit or loss for the period.

Available-for-sale investments are classified as current assets if management intends to realize them within twelve months of the balance sheet date.

Fair value

For fair value of investments, which are traded in organized financial markets, is determined by reference to the quoted market bid price at the close of the business on balance sheet date. For investments which are listed in inactive stock markets, traded in small quantities or have no current prices, the fair value is measured using the current value of cash flows or any other method adopted. If there is no reliable method for the measurement of these investments, then they are stated at cost less any impairment in their value.

Impairment of Financial Assets

Financial assets are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted. For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying amount is reduced through the use of an allowance account. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment loss. When assets are sold or retired, their cost and accumulated depreciation are eliminated from the accounts and any gain or loss resulting from their disposal is included in the income statements.

The initial cost of property and equipment comprises its purchase price, including import duties and non-refundable purchase taxes and any directly attributable costs of brining the asset to its working condition and location for its intended use. Expenditures incurred after the fixed assets have been put into operation, such as repairs and maintenance and overhaul costs, are normally charged to income in the period the costs are incurred. In situations where it can be clearly demonstrated that the expenditures have resulted in an increase in the future economic benefits expected to be obtained from the use of an item of property and equipment beyond its originally assessed standard of performance, the expenditures are capitalized as an additional cost of property and equipment.

Depreciation is computed on a straight-line basis using the following annual depreciation rates:

Buildings

2%

Furniture & fixtures

15-25%

Vehicles

20%

Computers

30%

The useful life and depreciation method are reviewed periodically to ensure that the method and period of deprecation are consistent with the expected pattern of economic benefits from items of property and equipment.

 Loans and bonds

Interest on long-term loans and bonds are recorded using the accrual basis of accounting

Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made.

Provision for End of Service Indemnity

The provision for end of service indemnity is calculated based on the contractual provisions of the employment.

Offsetting

Financial assets and financial liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and the Bank intends to either settle them on a net basis, or to realize the asset and settle the liability simultaneously.

Revenues

Revenue is recognized when it is probable that the economic benefits associated with the transaction will flow to the company and the amount of revenue can be measured reliably. Interest is recognized on a time proportion basis that reflects the effective yield on the assets. Dividends are recognized when the shareholders' right to receive payment is established

3. Cash and Cash Equivalents

 
2008
2009

Current accounts

753

888

Bank deposits

2,014,942

9,626,291

 

2,015,695

9,627,179

Bank deposits mature within (30) months, with fixed interest rate ranging between (4%) and (7%).

4. Refinance Loans

This item represents loans granted to local banks for the purpose of financing housing loans.

The aggregate amounts of annual principal maturities of refinance loans are as follows:

5. Other Current Assets

Year
JD
2010

78,004,236

2011

35,354,140

2012

56,708,386

2013

5,000,000

2015

10,000,000

After 2015

3,050,888

188,117,650

 

 

2008

2009

Prepaid expenses

31,866

21,247

Refundable deposits

1,473

1,473

Others

20,434

18,418

 

53,773

41,138

6.         Property & Equipment

 

 

Land

 

Buildings

 

Vehicles

Furniture


& Fixtures

 

Computers

 

Total

Cost

 

 

 

 

 

 

Balance as at 1/1/2009

176,400

392,253

62,300

112,645

79,553

823,151

Additions

-

8,489

-

3,570

2,215

14,274

Retirements

-

-

-

( 486)

( 2,321)

( 2,807)

Balance as at 31/12/2009

176,400

400,743

62,300

115,729

79,447

834,618

Accumulated depreciation

 

 

 

 

 

 

Balance as at 1/1/2009

-

94,809

51,545

108,819

63,744

318,917

Additions

-

8,303

5,325

1,536

6,599

21,763

Retirements

-

-

-

( 486)

( 2,321)

( 2,807)

Balance as at 31/12/2009

-

103,112

56,870

109,869

68,022

337,873

Net book value as at 31/12/2009

176,400

297,630

5,430

5,860

11,425

496,745

Cost

 

 

 

 

 

 

Balance as at 1/1/2008

176,400

392,253

73,817

112,000

64,208

818,678

Additions

-

-

8,800

1,085

15,345

25,230

Retirements

-

-

( 20,317)

( 440)

-

( 20,757)

Balance as at 31/12/2008

176,400

392,253

62,300

112,645

79,553

823,151

Accumulated depreciation

 

 

 

 

 

 

Balance as at 1/1/2008

-

86,281

59,549

107,879

56,457

310,166

Additions

-

8,528

12,313

1,380

7,287

29,508

Retirements

-

-

( 20,317)

( 440)

-

( 20,757)

Balance as at 31/12/2008

-

94,809

51,545

108,819

63,744

318,917

Net book value as at 31/12/2008

176,400

297,444

10,755

3,826

15,809

504,234

7.         Bonds

This item represents bonds issued by the company and carry a fixed interest rate between (4.6%) and (9%). The bonds outstanding balance is payable as follows:

Year

JD

2010

77,750,000

2011

34,000,000

2012

53,000,000

2013

5,000,000

 

169,750,000

8.             Government’s Loan

This item represents the $19,600,000 loan granted to the Company by the Jordanian Government and financed by the World Bank. It was reduced in 2001 by $ 600,000; the remaining granted loan is only $ 19,000,000. The outstanding balance of the loan is payable as follows:

Year

JD

2010

921,315

2011

975,120

2012

1,032,314

2013

1,092,826

2014

1,153,339

2015-2016
2,513,253

 

7,688,167

9.             Central Bank of Jordan loan

This item represents the present value of the debt instrument of JD 40,275,412 issued to the favor of Central Bank of Jordan . The instrument matures on 7/6/2035 and carries fixed interest rate of (5.12%) per annum payable on the instrument's maturity date.

  

10.       Other Current Liabilities

 

2009

2008

Accrued expenses

15,884

5,825

Provision for income tax

453,208

476,064

Provision for end of services indemnity

151,908

122,712

Provision for Bonus

55,855

72,356

Board of Directors’ remunerations

55,000

55,000

Provision for litigations

46,723

37,879

Employees medication

34,736

25,054

Provision for employees' vacations

22,475

18,986

Provisions for scientific research

19,790

18,428

Provision for Jordanian Universities' fees
19,790
18,428

Provision for professional and technical training fund

11,930

11,120

Others

4,769

127

 

892,068

861,979

11. Shareholders Equity

Paid in Capital

The Company's authorized and paid up capital is JD (5) Million divided equally into (5) Million shares with par value of JD (1) each.

Statutory Reserve

The accumulated amounts in this account represent 10% of the Company's net income before income tax according to the Companies Law. The statutory reserve is not available for distribution to shareholders.

Voluntary Reserve

The accumulated amounts in this account represent cumulative appropriations not exceeding 20% of net income. This reserve is available for distribution to shareholders.

Proposed Dividends

The Board of Directors will propose to the General Assembly in its meeting which will be held during 2010 to distribute 20% cash dividends to the shareholders.

he General Assembly has resolved in its meeting held in 2009 to distribute 12% cash dividends to the shareholders

12.          Interest Income

 

2008

2009

Interest on refinance loans

16,633,677

16,831,767

Interest on time deposits

407,431

357,754

Others

7,820

9,271

 

17,048,928

17,198,792

13.          Interest Expense

 

2009

2008

Interest on bonds

13,618,676

13,622,006

Interest on Central Bank of Jordan loan

551,124

524,271

Interest on Government's loan

234,504

473,932

Others

25,433

30,833

 

14,429,737

14,651,042

14.          General and Administrative Expenses

 

2009

2008

Salaries and benefits

380,702

323,078

Social security

34,589

32,515

Employees' provident fund

22,445

21,922

End of service  indemnity and vacations

32,685

37,857

Board of  Directors’ transportation

66,000

66,000

Employees bonus

59,380

110,911

Health, life and accidents insurance

53,680

49,641

Professional fees
51,125
12,700

Traveling

10,379

-

Legal fees

8,844

-

Building expenses

7,090

7,427

Vehicles expenses

5,990

5,255

Employees’ training

5,750

4,342

Researches and developments

1,000

17,400

Fees and subscriptions

5,330

5,268

Stationery and publications

5,350

5,924

Entertainment

3,407

4,036

Post and telephone

4,285

3,954

Utilities

4,750

4,526

Advertisement

2,972

3,075

Maintenance
5,350
4,374

Miscellaneous

3,502

3,776

 

774,605

723,981

15.          Fees and other Expenses

 

2009

2008

Jordanian Universities fees

19,790

18,428

Scientific research and vocational training fees

19,790

18,428

Technical and vocational education and training fund

11,930

11,120

Board of Director’s remunerations

55,000

55,000

 

106,510

102,976

16.          Earning Per Share

 

2009

2008

Profit for the period

1,466,328

1,285,175

Weighted average number of shares

5,000,000

5,000,000

Basic earning per share

0,293

0,257

17.          Executive Management remuneration

The remuneration of executive management during the years 2009 and 2008 amounted to JD 278,982 and JD 229, 053 respectively.

  18.          Segment Reporting


The Company is engaged mainly in one activity which is mortgages refinancing within the territory of Jordan.

19.          Income Tax

- The Income Tax Department has reviewed the Company's records for the year ended 2006 and assessed additional tax liability of JD 8,805 in excess of the amount previously paid by the Company. The Company has contested the Tax Department assessment at the Income Tax Court of Appeal and the case is still pending in the court.

- The company has settled its tax liabilities with the Income Tax Department up to the year ended 2008.

- The income tax provision for 2009 was calculated in accordance with the Income Tax Law .

20.          Litigations

The Company has received a claim from the Income and Sales Tax Department for JD (14.3) million against the sales tax and penalties asserted on the Company for the period from 1/2/2004 up to 31/12/2007. However, on 26/1/2010, the Company has received a discharge from the Council of Minister with respect to the above claim, and an exemption of its services from sales tax.

The Company appears as a defendant in a law suit amounting to JD 390,746.

The court order the Company to pay JD 37,879 in addition to the amount paid previously amounting to JD 79,793, the Company has taken a provision against those amounts. However, the court has assessed additional liability on the Company by JD 8,844. The case is still pending in the court.

21•  Analysis of the Maturities of Assets and Liabilities

The following table illustrates the analysis of assets and liabilities according to the expected period of their recoverability or settlement.

2008
Less than 1 year
More than 1 year
Total
Assets
Cash & cash equivalents
2,015,695
-
2,015,695
Refinance loans
127,889,224
120,617,649
248,506,873
Employees' housing loans
12,569
166,753
179,322
Available for sale investments
-
87,500
87,500
Interest receivable
3,006,253
-
3,006,253
Other current assets
53,773
-
53,773
Property and equipment, net
-
504,234
504,234
Total Assets
132,977,514
121,376,136
254,353,650
Liabilities and Equity
Bonds
121,250,000
101,000,000
222,250,000
Government's loan
870,825
7,688,168
8,558,993
Central Bank of Jordan loan
-
10,454,957
10,454,957
Accrued interest
4,559,075
-
4,559,075
Other current liabilities
682,402
179,577
861,979
Total Liabilities
127,362,302
119,322,702
246,685,004
Net
5,615,212
2,053,434
7,668,646
2009
Less than 1 year
More than 1 year
Total
Assets
Cash & cash equivalents
7,627,179
2,000,000
9,627,179
Refinance loans
78,004,236
110,113,414
188,117,650
Employees' housing loans
29,037
279,470
308,507
Available for sale investments
-
81,250
81,250
Interest receivable
2,217,675
-
2,217,675
Other current assets
41,138
-
41,138
Property and equipment, net
-
496,745
496,745
Total Assets
87,919,265
112,970,879
200,890,144
Liabilities and Equity
Bonds
77,750,000
92,000,000
169,750,000
Government's loan
921,315
6,766,852
7,688,167
Central Bank of Jordan loan
-
10,990,450
10,990,450
Accrued interest
2,719,947
320,788
3,040,735
Other current liabilities
892,068
-
892,068
Total Liabilities
82,283,330
110,078,090
192,361,420
Net
5,635,935
2,892,789
8,528,724

22 . Interest Rate Re-pricing Gap

The Company adopts the assets - liabilities compatibility principle and the suitability of maturities to narrow gaps through categorizing assets and liabilities into various maturities or price review maturities, whichever are nearer, to lower risks in interest rates, studying gaps in the related interest rates.

2008
Less than 1 year
More than 1 year
Non-interest bearing
Total
Assets
Cash & cash equivalents
2,015,695
-
-
2,015,695
Refinance loans
127,889,224
120,617,649
-
248,506,873
Employees' housing loans
12,616
166,706
-
179,322
Available for sale investments
-
87,500
-
87,500
Interest receivable
3,006,253
-
-
3,006,253
Other current assets
-
-
53,773
53,773
Property and equipment, net
-
-
504,234
504,234
Total Assets
132,923,788
120,871,855
558,007
254,353,650
Liabilities and Equity
Bonds
121,250,000
101,000,000
-
222,250,000
Government's loan
870,826
7,688,167
-
8,558,993
Central Bank of Jordan loan
10,454,957
-
10,454,957
Accrued interest
4,253,917
305,158
-
4,559,075
Other current liabilities
-
-
861,979
861,979
Total Liabilities
126,374,743
119,448,282
861,979
246,685,004
Net
6,549,045
1,423,573
( 303,972)
7,668,646
2009

Less than 1 year

More than 1 year

Non-interest bearing

Total

Assets
Cash & cash equivalents
7,627,179
2,000,000
-
9,627,179
Refinance loans
78,004,236
110,113,414
-
188,117,650
Employees' housing loans
29,037
279,470
-
308,507
Available for sale investments
-
-
81,250
81,250
Interest receivable
2,217,675
-
-
2,217,675
Other current assets
-
-
41,138
41,138
Property and equipment, net
-
-
496,745
496,745
Total Assets
87,878,127
112,392,884
619,133
200,890,144
Liabilities and Equity
Bonds
77,750,000
92,000,000
-
169,750,000
Government's loan
921,315
6,766,852
-
7,688,167
Central Bank of Jordan loan
-
10,990,450
-
10,990,450
Accrued interest
2,719,947
320,788
-
3,040,735
Other current liabilities
-
-
892,068
892,068
Total liabilities
81,391,262
110,078,090
892,068
192,361,420
Net
6,486,865
2,314,794
( 272,935)
8,528,724

23. Financial Instruments

Financial instruments comprise financial assets and financial liabilities. Financial assets of the Company include deposits at banks, refinance loans and available for sale investments. Financial liabilities of the Company include bonds, Government's loans and Central Bank of Jordan loan.

Fair Value

The fair values of the financial assets and liabilities are not materially different from their carrying values as most of these items are either short-term in nature or re-priced frequently.

 Credit Risk

Credit risk arises principally from banks' deposits and loans granted to the financial institutions to refinance housing loans. The Company limits its credit risk by adopting conservative lending standards and setting limits to its customers, noting that the Company does not bear any loss arising from any default in the refinanced loans, as it is carried out in full by the financial institutions. The maximum exposure to credit risk is represented by the carrying value of each financial asset.

  The balance of the largest client amounted to JD (43) Million for the year ended 2009 against JD (40) Million for the year ended 2008.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its net financial obligation. In this respect, the Company's management diversified its funding sources, and managed assets and liabilities taking into consideration liquidity and keeping adequate balances of cash, and cash equivalents and quoted securities.

The table below analyses the Company's financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date:

 
Less than one year
One year to two years
More than two years
Total
Bonds
77,750,000
34,000,000
58,000,000
169,750,000
Accrued interest
2,719,947
320,788
3,040,735
Government's loan
921,315
975,120
5,791,732
7,688,167
Central Bank of Jordan loan
10,990,450
10,990,450
Other current liabilities
892,068
892,068
 
82,283,330
35,295,908
74,782,182
192,361,420

Interest Rate Risk

Interest rate risk is the risk that changes in interest rates will affect the Company's income or the value of its holdings of financial instruments. As most of the Company's financial instruments have fixed interest rate and carried at amortized cost, the sensitivity of the Company's results or equity to movements in interest rates is not considered significant.

Equity Price Risk

Equity price risk results from the change in fair value of the equity securities. The Company manages these risks by investing in capital protected portfolios not exceeding 20% of its equity with reputable financial institutions in accordance with the investment policy set by the Board of Directors. If the quoted market price of listed equity securities had increased or decreased by 10%, the net result for the year would have been reduced / increased by JD 8,125 during 2009 (2008 JD 8,750).

   

24. Capital Management

The Company manages its capital structure with the objective of safeguarding the entity's ability to continue as a going concern and providing an adequate return to shareholders by pricing products and services commensurately with the level of risk.